🛡️ Public data only — no PHI permitted on this instance.

HOSP

ATHOL MEMORIAL HOSPITAL

CCN 221303|LOC ATHOL, MA|BEDS 21|NPR $30.3M|MARGIN -26.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: ATHOL MEMORIAL HOSPITAL

/ 100 (D)

+$2.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$30.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

RISKS

▼High Medicare dependence (64%)

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$30.3M

Net Patient Revenue

-26.1%

Operating Margin

$-7.9M

Net Income

Licensed Beds

$1,442K

Revenue per Bed

$38.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 64%■ MEDICAID · 4%■ COMMERCIAL · 32%

Score Breakdown

SCComposite · 12/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	1	25	4%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS