🛡️ Public data only — no PHI permitted on this instance.

HOSP

STEWARD ST. ELIZABETHS MEDICAL CTR

CCN 220036|LOC BOSTON, MA|BEDS 244|NPR $428.5M|MARGIN 0.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: STEWARD ST. ELIZABETHS MEDICAL CTR

/ 100 (C)

+$31.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$428.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $31.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (49%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$428.5M

Net Patient Revenue

0.7%

Operating Margin

$2.9M

Net Income

244

Licensed Beds

$1,756K

Revenue per Bed

$425.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 15%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	20	35	59%
Financial Health	9	25	35%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS