🛡️ Public data only — no PHI permitted on this instance.

HOSP

UPMC-WESTERN MARYLAND CORP

CCN 210027|LOC CUMBERLAND, MD|BEDS 200|NPR $312.5M|MARGIN -12.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: UPMC-WESTERN MARYLAND CORP

/ 100 (C)

+$23.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$312.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $23.0M (+736bps)

RISKS

▼High Medicare dependence (57%)

▼Elevated distress risk (55%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$312.5M

Net Patient Revenue

-12.1%

Operating Margin

$-37.7M

Net Income

200

Licensed Beds

$1,562K

Revenue per Bed

$350.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 57%■ MEDICAID · 21%■ COMMERCIAL · 22%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	18	35	53%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS