🛡️ Public data only — no PHI permitted on this instance.

HOSP

FREDERICK MEMORIAL HOSPITAL

CCN 210005|LOC FREDERICK, MD|BEDS 279|NPR $388.7M|MARGIN -6.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: FREDERICK MEMORIAL HOSPITAL

/ 100 (B)

+$28.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$388.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $28.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (49%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$388.7M

Net Patient Revenue

-6.2%

Operating Margin

$-24.0M

Net Income

279

Licensed Beds

$1,393K

Revenue per Bed

$412.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 4%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	6	25	25%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210006	HARFORD MEMORIAL HOSPITAL	88	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS