🛡️ Public data only — no PHI permitted on this instance.

HOSP

TEN BROECK HOSPITAL - KMI

CCN 184008|LOC LOUSIVILLE, KY|BEDS 64|NPR $26.5M|MARGIN 29.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: TEN BROECK HOSPITAL - KMI

/ 100 (C)

+$2.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$26.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$26.5M

Net Patient Revenue

29.1%

Operating Margin

$7.7M

Net Income

Licensed Beds

$414K

Revenue per Bed

$18.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 4%■ MEDICAID · 0%■ COMMERCIAL · 96%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
180001	ST ELIZABETH FT THOMAS	128	$0M
180002	WHITESBURG ARH	90	$0M
180004	MUHLENBERG COMMUNITY HOSPITAL	47	$0M
180005	HIGHLANDS REGIONAL MEDICAL CENTER	63	$0M
180009	KINGS DAUGHTERS MEDICAL CENTER	367	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KYStart Diligence · creates a deal from HCRIS