🛡️ Public data only — no PHI permitted on this instance.

HOSP

CLAY COUNTY MEDICAL CENTER

CCN 171371|LOC CLAY CENTER, KS|BEDS 20|NPR $30.5M|MARGIN -14.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: CLAY COUNTY MEDICAL CENTER

/ 100 (D)

+$2.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$30.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (71%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$30.5M

Net Patient Revenue

-14.5%

Operating Margin

$-4.4M

Net Income

Licensed Beds

$1,523K

Revenue per Bed

$34.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 71%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 16/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	4	25	17%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS