🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL INC.

CCN 170075|LOC MOUNDRIDGE, KS|BEDS 15|NPR $3.0M|MARGIN -75.8%

SeekingChartis Score

INVESTMENT THESIS

Pass: MERCY HOSPITAL INC.

/ 100 (D)

+$233K

EBITDA Uplift

+784bps

Margin Δ

0.0%

Op Margin

$3.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (71%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$3.0M

Net Patient Revenue

-75.8%

Operating Margin

$-2.3M

Net Income

Licensed Beds

$198K

Revenue per Bed

$5.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 71%■ MEDICAID · 0%■ COMMERCIAL · 29%

Score Breakdown

SCComposite · 4/100

Component	Score	Max	%
Market Position	3	35	8%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS