Competitive Intelligence — MERCY HOSPITAL INC.
CCN 170075 | KS | 15 beds | Nat'l margin P0 | 16 gaps to P75
🛡️ Public data only — no PHI permitted on this instance.
$3.0M
Net Revenue
-50.0%
Margin (P0)
15
Beds
6,123
National Universe
4
Peer Groups
Percentile Rankings — All Metrics
Percentile rank across 4 peer groups. Bar shows position: left = bottom of peers, right = top. Green = favorable direction, red = unfavorable. Direction: ▲ higher is better, ▼ lower is better, ▶ neutral.
Data: CMS HCRIS FY2022 | 6,123 hospitals with complete financials
| Metric | Value | National (n=6,122) | KS State (n=151) | Size-Matched (n=1,814) | KS Size-Matched (n=99) | Direction |
|---|---|---|---|---|---|---|
| Net Patient Revenue | $3.0M | P1 | P3 | P2 | P3 | ▲ higher |
| Operating Margin | -50.0% | P0 | P0 | P0 | P0 | ▲ higher |
| Bed Count | 15 | P5 | P9 | P11 | P11 | ▶ neutral |
| Revenue per Bed | $198K | P5 | P5 | P4 | P4 | ▲ higher |
| Occupancy Rate | 20.7% | P15 | P28 | P32 | P35 | ▲ higher |
| Net-to-Gross Ratio | 58.3% | P83 | P57 | P67 | P39 | ▲ higher |
| Expense per Bed | $348K | P12 | P13 | P7 | P14 | ▼ lower |
| Medicare Day % | 71.0% | P94 | P66 | P86 | P48 | ▶ neutral |
| Medicaid Day % | 0.3% | P5 | P15 | P10 | P17 | ▶ neutral |
| Commercial Payer % | 28.7% | P9 | P36 | P19 | P52 | ▲ higher |
| Payer Diversity Index | 0.414 | P31 | P47 | P25 | P62 | ▲ higher |
| Total Patient Days | 1,175 | P9 | P22 | P23 | P28 | ▲ higher |
Value Creation Gaps — Path to P75
Metrics where the target trails size-matched P75 peers. Each gap represents quantifiable value creation opportunity. Estimated EBITDA impact assumes linear improvement proportional to revenue.
| Metric | Current | P75 Target | Gap | Percentile | Est. Impact |
|---|---|---|---|---|---|
| Net Patient Revenue | $3.0M | $44.6M | +$41.6M | P2 | ~$62.4M |
| Net Patient Revenue | $3.0M | $23.9M | +$20.9M | P3 | ~$31.4M |
| Revenue per Bed | $198K | $2.1M | +$1.9M | P4 | ~$2.8M |
| Revenue per Bed | $198K | $1.3M | +$1.1M | P4 | ~$1.6M |
| Total Patient Days | 1,175 | 4,031 | +2,856 | P23 | — |
| Total Patient Days | 1,175 | 3,420 | +2,244 | P28 | — |
| Operating Margin | -50.0% | 2.5% | +52.5% | P0 | ~$1.6M |
| Operating Margin | -50.0% | -12.1% | +37.9% | P0 | ~$1.1M |
| Commercial Payer % | 28.7% | 60.8% | +32.1% | P19 | ~$955K |
| Net-to-Gross Ratio | 58.3% | 86.2% | +28.0% | P39 | ~$832K |
Top Size-Matched Peers
10–30 beds, ranked by revenue. Click any peer for full profile.
| Hospital | State | Beds | Revenue | Margin | Medicare |
|---|---|---|---|---|---|
| MERCY HOSPITAL INC. (Target) | KS | 15 | $3.0M | -50.0% | 71% |
| DANA-FARBER CANCER INSTITUTE | MA | 30 | $1.88B | -35.1% | 35% |
| FRED HUTCHINSON CANCER CENTER | WA | 20 | $1.17B | -50.0% | 22% |
| MERCY WALWORTH HOSPITAL | WI | 25 | $616.4M | 4.4% | 34% |
| CORYELL MEMORIAL HOSPITAL | TX | 25 | $305.9M | -1.5% | 28% |
| WENATCHEE VALLEY HOSPITAL | WA | 11 | $277.5M | -4.9% | 47% |
| TAHOE FOREST HOSPITAL | CA | 25 | $264.3M | 13.0% | 34% |
| PORTERVILLE DEVELOPMENTAL CENT | CA | 17 | $193.6M | -6.0% | 14% |
| CUYUNA REGIONAL MEDICAL CENTER | MN | 25 | $180.8M | -4.0% | 30% |
| GOOD SHEPHERD MEDICAL CENTER | OR | 25 | $177.5M | 5.3% | 43% |
| THE SURGICAL HOSPITAL AT SOUTH | OH | 24 | $166.6M | -3.1% | 25% |