🛡️ Public data only — no PHI permitted on this instance.

HOSP

HEGG MEMORIAL HEALTH CENTER

CCN 161336|LOC ROCK VALLEY, IA|BEDS 25|NPR $23.8M|MARGIN -13.2%

SeekingChartis Score

INVESTMENT THESIS

Pass: HEGG MEMORIAL HEALTH CENTER

/ 100 (D)

+$1.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$23.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

RISKS

▼High Medicare dependence (72%)

▼Elevated distress risk (62%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$23.8M

Net Patient Revenue

-13.2%

Operating Margin

$-3.2M

Net Income

Licensed Beds

$954K

Revenue per Bed

$27.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 72%■ MEDICAID · 1%■ COMMERCIAL · 27%

Score Breakdown

SCComposite · 16/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	4	25	18%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
160001	UNITYPOINT HEALTH-MARSHALLTOWN	27	$0M
160005	ST. ANTHONY REGIONAL HOSPITAL	49	$0M
160008	KEOKUK AREA HOSPITAL	49	$0M
160013	TRINITY MUSCATINE	18	$0M
160016	TRINITY REGIONAL MEDICAL CENTER	44	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IAStart Diligence · creates a deal from HCRIS