🛡️ Public data only — no PHI permitted on this instance.

HOSP

TRINITY MUSCATINE

CCN 160013|LOC MUSCATINE, IA|BEDS 18|NPR $54.1M|MARGIN 0.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: TRINITY MUSCATINE

/ 100 (C)

+$4.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$54.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$54.1M

Net Patient Revenue

0.3%

Operating Margin

$0.1M

Net Income

Licensed Beds

$3,005K

Revenue per Bed

$54.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 40%■ MEDICAID · 4%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 22/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	8	25	33%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
160001	UNITYPOINT HEALTH-MARSHALLTOWN	27	$0M
160005	ST. ANTHONY REGIONAL HOSPITAL	49	$0M
160008	KEOKUK AREA HOSPITAL	49	$0M
160016	TRINITY REGIONAL MEDICAL CENTER	44	$0M
160028	CHI HEALTH MERCY COUNCIL BLUFFS	141	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IAStart Diligence · creates a deal from HCRIS