🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNITYPOINT HEALTH-MARSHALLTOWN

CCN 160001|LOC MARSHALLTOWN, IA|BEDS 27|NPR $65.9M|MARGIN -7.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: UNITYPOINT HEALTH-MARSHALLTOWN

/ 100 (C)

+$4.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$65.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

RISKS

▼Elevated distress risk (55%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$65.9M

Net Patient Revenue

-7.2%

Operating Margin

$-4.8M

Net Income

Licensed Beds

$2,441K

Revenue per Bed

$70.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 13%■ COMMERCIAL · 42%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
160005	ST. ANTHONY REGIONAL HOSPITAL	49	$0M
160008	KEOKUK AREA HOSPITAL	49	$0M
160013	TRINITY MUSCATINE	18	$0M
160016	TRINITY REGIONAL MEDICAL CENTER	44	$0M
160028	CHI HEALTH MERCY COUNCIL BLUFFS	141	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IAStart Diligence · creates a deal from HCRIS