🛡️ Public data only — no PHI permitted on this instance.

HOSP

BROADLAWNS MEDICAL CENTER

CCN 160101|LOC DES MOINES, IA|BEDS 113|NPR $169.5M|MARGIN -37.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: BROADLAWNS MEDICAL CENTER

/ 100 (C)

+$12.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$169.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

▲RCM uplift of $12.5M (+736bps)

RISKS

▼Elevated distress risk (56%)

▼High Medicaid exposure (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$169.5M

Net Patient Revenue

-37.0%

Operating Margin

$-62.8M

Net Income

113

Licensed Beds

$1,500K

Revenue per Bed

$232.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 13%■ MEDICAID · 48%■ COMMERCIAL · 40%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
160001	UNITYPOINT HEALTH-MARSHALLTOWN	27	$0M
160005	ST. ANTHONY REGIONAL HOSPITAL	49	$0M
160008	KEOKUK AREA HOSPITAL	49	$0M
160013	TRINITY MUSCATINE	18	$0M
160016	TRINITY REGIONAL MEDICAL CENTER	44	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IAStart Diligence · creates a deal from HCRIS