🛡️ Public data only — no PHI permitted on this instance.

HOSP

SWGRMC

CCN 111300|LOC CUTHBERT, GA|BEDS 25|NPR $4.8M|MARGIN -48.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: SWGRMC

/ 100 (D)

+$365K

EBITDA Uplift

+761bps

Margin Δ

0.0%

Op Margin

$4.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

31%

CATALYSTS

RISKS

▼High Medicare dependence (73%)

▼Elevated distress risk (69%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$4.8M

Net Patient Revenue

-48.0%

Operating Margin

$-2.3M

Net Income

Licensed Beds

$192K

Revenue per Bed

$7.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 73%■ MEDICAID · 7%■ COMMERCIAL · 20%

Score Breakdown

SCComposite · 6/100

Component	Score	Max	%
Market Position	4	35	12%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS