🛡️ Public data only — no PHI permitted on this instance.

HOSP

PIEDMONT COLUMBUS REGIONAL NORTHSIDE

CCN 110200|LOC COLUMBUS, GA|BEDS 71|NPR $135.5M|MARGIN 21.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: PIEDMONT COLUMBUS REGIONAL NORTHSID

/ 100 (C)

+$10.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$135.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $10.0M (+736bps)

RISKS

▼Elevated distress risk (41%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$135.5M

Net Patient Revenue

21.7%

Operating Margin

$29.4M

Net Income

Licensed Beds

$1,908K

Revenue per Bed

$106.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 3%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 56/100

Component	Score	Max	%
Market Position	13	35	37%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	35%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS