🛡️ Public data only — no PHI permitted on this instance.

HOSP

PIEDMONT HOSPITAL INC.

CCN 110083|LOC ATLANTA, GA|BEDS 569|NPR $1,322.7M|MARGIN 4.0%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: PIEDMONT HOSPITAL INC.

/ 100 (C)

+$97.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.32B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $97.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (40%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,322.7M

Net Patient Revenue

4.0%

Operating Margin

$53.4M

Net Income

569

Licensed Beds

$2,325K

Revenue per Bed

$1,269.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 5%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 65/100

Component	Score	Max	%
Market Position	31	35	87%
Financial Health	13	25	50%
Operational Quality	0	20	0%
Competitive Moat	9	20	46%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS