🛡️ Public data only — no PHI permitted on this instance.

HOSP

WRAY COMMUNITY DISTRICT HOSPITAL

CCN 061309|LOC WRAY, CO|BEDS 16|NPR $34.0M|MARGIN 4.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: WRAY COMMUNITY DISTRICT HOSPITAL

/ 100 (C)

+$2.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$34.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

RISKS

▼Elevated distress risk (62%)

▼High Medicaid exposure (25%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$34.0M

Net Patient Revenue

4.0%

Operating Margin

$1.4M

Net Income

Licensed Beds

$2,125K

Revenue per Bed

$32.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 25%■ COMMERCIAL · 30%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	13	25	50%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS