🛡️ Public data only — no PHI permitted on this instance.

HOSP

UCHEALTH BROOMFIELD HOSPITAL

CCN 060129|LOC BROOMFIELD, CO|BEDS 20|NPR $60.3M|MARGIN -8.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: UCHEALTH BROOMFIELD HOSPITAL

/ 100 (C)

+$4.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$60.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

RISKS

▼Elevated distress risk (52%)

▼High Medicaid exposure (26%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$60.3M

Net Patient Revenue

-8.5%

Operating Margin

$-5.1M

Net Income

Licensed Beds

$3,015K

Revenue per Bed

$65.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 26%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	10	35	27%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS