🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA VISTA DEL MAR BHS

CCN 054077|LOC VENTURA, CA|BEDS 87|NPR $13.8M|MARGIN -8.6%

SeekingChartis Score

INVESTMENT THESIS

Pass: AURORA VISTA DEL MAR BHS

/ 100 (D)

+$1.0M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$13.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼Elevated distress risk (59%)

▼High Medicaid exposure (23%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$13.8M

Net Patient Revenue

-8.6%

Operating Margin

$-1.2M

Net Income

Licensed Beds

$158K

Revenue per Bed

$15.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 23%■ COMMERCIAL · 67%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS