HCRIS X-Ray — JACKSON HOSPITAL AND CLINIC INC
CCN 010024 · 278 beds · FY2022
🛡️ Public data only — no PHI permitted on this instance.
HCRIS-Native Peer X-Ray
JACKSON HOSPITAL AND CLINIC INC
13 peers · same-state + same-year · 13 pool, top 13 shown · benchmarked on 15 metrics
CCN 010024 · FY2022 · MONTGOMERY, AL
JACKSON HOSPITAL AND CLINIC INCTREND · IMPROVING · 3Y
Beds
278
Community
Patient Days
75,232
74.1% occupancy
Medicare Day Share
20.4%
moderate
NPR (filed)
$301.4M
$1,084K / bed
Operating Margin
-10.4%
Negative
Payer Diversity
0.51
1 − HHI of day mix
Plain-English read: Biggest peer gap: Operating margin is -10.4% vs peer median -3.6% (-186.7%, below peer P25). Strongest outperformance: NPR per bed at 1,084,295 $ vs median 815,095 $ (+33.0%).
Peer benchmark · target vs P25 / median / P75 · same-state + same-year · 13 pool, top 13 shown
Size
Metric
Target
Peer P25
Peer Median
Peer P75
Variance
Trend · Distribution
Beds
licensed bed count
278
212
242
261
+14.9%
ABOVE PEER
Patient days
total inpatient days filed
75,232
38,726
59,148
67,263
+27.2%
ABOVE PEER
Occupancy rate
patient days ÷ bed days available
74.1%
50.0%
65.3%
76.1%
+13.5%
IN-BAND
Payer Mix
Metric
Target
Peer P25
Peer Median
Peer P75
Variance
Trend · Distribution
Medicare day share
share of inpatient days covered by Medicare
20.4%
17.2%
21.1%
22.7%
-3.4%
IN-BAND
Medicaid day share
share of inpatient days covered by Medicaid
14.2%
12.1%
18.4%
24.6%
-23.0%
IN-BAND
Commercial / other day share
commercial + self-pay day share (higher = better economics)
65.4%
57.1%
59.2%
65.4%
+10.6%
ABOVE PEER
Payer diversity
1 − HHI of day mix; 0 = single-payer, 0.67 = balanced across 3
0.51
0.50
0.55
0.57
-7.2%
IN-BAND
Revenue Cycle
Metric
Target
Peer P25
Peer Median
Peer P75
Variance
Trend · Distribution
NPR per bed
net patient revenue ÷ beds
1,084,295 $
709,723 $
815,095 $
919,055 $
+33.0%
ABOVE PEER
NPR per patient day
net patient revenue ÷ total patient days
4,007 $
3,449 $
3,857 $
4,119 $
+3.9%
IN-BAND
Contractual allowance rate
contractual allowances ÷ gross patient revenue
78.2%
73.4%
82.3%
89.6%
-4.9%
IN-BAND
Net-to-gross ratio
NPR ÷ gross patient revenue (collection-rate proxy)
21.8%
10.4%
17.7%
26.6%
+22.6%
IN-BAND
Cost Structure
Metric
Target
Peer P25
Peer Median
Peer P75
Variance
Trend · Distribution
Opex per bed
operating expenses ÷ beds
1,196,922 $
778,870 $
809,672 $
1,046,761 $
+47.8%
BELOW PEER
Opex per patient day
operating expenses ÷ total patient days
4,423 $
3,786 $
3,896 $
4,196 $
+13.5%
BELOW PEER
Margin
Metric
Target
Peer P25
Peer Median
Peer P75
Variance
Trend · Distribution
Operating margin
(NPR − opex) ÷ NPR
-10.4%
-9.9%
-3.6%
0.5%
-186.7%
BELOW PEER
Net income margin
net income ÷ NPR
-10.4%
-9.9%
-3.6%
0.5%
-186.7%
BELOW PEER
How to read: Target column is the filed value from the hospital's most recent Medicare cost report. P25 / median / P75 are drawn from the 13 peer hospitals matched on size cohort, state, payer mix, and fiscal year. Variance is signed % vs peer median; green chip = better than peers on this metric; red chip = worse than peers; amber/neutral = inside the P25-P75 band.
Public market context · Seeking Alpha hospital comps
Target operating margin -10.4% trails public-comp median +14.2% by 24.6 pp. Public comps trade at a median EV/EBITDA of ~9x; target-implied multiple should adjust for the margin delta + size discount.
| Ticker | Company | Op Margin | Target Δ | EV/EBITDA |
|---|---|---|---|---|
| HCA | HCA Healthcare | +16.9% | -27.3pp | 8.9× |
| THC | Tenet Healthcare | +14.2% | -24.6pp | 8.8× |
| UHS | Universal Health Services | +11.5% | -21.9pp | 7.4× |
| ARDT | Ardent Health Partners | +7.8% | -18.2pp | 10.2× |
Public-hospital comps are curated from 10-K / analyst consensus via → Seeking Alpha Market Intel. Margin delta × $ of NPR ≈ the EBITDA gap between the target and the public bench.
Peer roster
| CCN | Hospital | State | Beds | FY | Medicare % | Op Margin | NPR ($M) | Distance | Same-state | Same-region |
|---|---|---|---|---|---|---|---|---|---|---|
| 010011 | ST. VINCENTS EAST | AL | 286 | 2022 | 20.3% | -20.2% | 249.1 | 0.128 | ✓ | ✓ |
| 010029 | EAST ALABAMA MEDICAL CENTER | AL | 297 | 2022 | 21.6% | -6.5% | 399.6 | 0.338 | ✓ | ✓ |
| 010103 | PRINCETON BAPTIST MEDICAL CENTER | AL | 261 | 2022 | 17.2% | +2.3% | 216.3 | 0.434 | ✓ | ✓ |
| 010078 | NORTHEAST ALABAMA REGIONAL MED CTR | AL | 295 | 2022 | 27.5% | -11.8% | 209.4 | 0.619 | ✓ | ✓ |
| 010040 | GADSDEN REGIONAL MEDICAL CENTER | AL | 219 | 2022 | 22.7% | +2.3% | 174.6 | 0.810 | ✓ | ✓ |
| 010087 | USA HEALTH UNIVERSITY HOSPITAL | AL | 242 | 2022 | 14.8% | -6.4% | 348.5 | 0.820 | ✓ | ✓ |
| 010046 | RIVERVIEW REGIONAL MEDICAL CENTER | AL | 256 | 2022 | 27.9% | -3.6% | 101.5 | 0.862 | ✓ | ✓ |
| 010006 | NORTH ALABAMA MEDICAL CENTER | AL | 223 | 2022 | 30.9% | +0.5% | 259.5 | 0.910 | ✓ | ✓ |
| 010016 | SHELBY BAPTIST MEDICAL CENTER | AL | 212 | 2022 | 22.7% | -0.9% | 161.1 | 1.035 | ✓ | ✓ |
| 010149 | BAPTIST MEDICAL CENTER EAST | AL | 208 | 2022 | 12.6% | -9.9% | 169.5 | 1.090 | ✓ | ✓ |
| 010114 | UAB MEDICAL WEST | AL | 204 | 2022 | 17.7% | -12.5% | 142.7 | 1.145 | ✓ | ✓ |
| 010089 | WALKER BAPTIST MEDICAL CENTER | AL | 207 | 2022 | 21.1% | +18.2% | 108.7 | 1.291 | ✓ | ✓ |
| 013301 | USA CHILDRENS AND WOMENS HOSPITAL | AL | 249 | 2022 | 0.2% | -0.3% | 228.8 | 1.417 | ✓ | ✓ |
Cross-reference · pre-seeded with HCRIS-filed NPR, operating margin + peer-median 9.0× entry cap structure
EV
$136M (9.0× $15.1M EBITDA) · Equity $57M · Debt $79M · override any of these on the destination page.JSON export — full X-Ray payload
Press ? for shortcuts · b to bookmark · ⌘K to jump