Competitive Intelligence — LARNED STATE HOSPITAL
CCN 174006 | KS | 99 beds | Nat'l margin P0 | 17 gaps to P75
🛡️ Public data only — no PHI permitted on this instance.
$15.0M
Net Revenue
-50.0%
Margin (P0)
99
Beds
6,123
National Universe
4
Peer Groups
Percentile Rankings — All Metrics
Percentile rank across 4 peer groups. Bar shows position: left = bottom of peers, right = top. Green = favorable direction, red = unfavorable. Direction: ▲ higher is better, ▼ lower is better, ▶ neutral.
Data: CMS HCRIS FY2022 | 6,123 hospitals with complete financials
| Metric | Value | National (n=6,122) | KS State (n=151) | Size-Matched (n=2,108) | KS Size-Matched (n=22) | Direction |
|---|---|---|---|---|---|---|
| Net Patient Revenue | $15.0M | P15 | P39 | P6 | P4 | ▲ higher |
| Operating Margin | -50.0% | P0 | P0 | P0 | P0 | ▲ higher |
| Bed Count | 99 | P60 | P91 | P47 | P73 | ▶ neutral |
| Revenue per Bed | $152K | P3 | P3 | P4 | P4 | ▲ higher |
| Occupancy Rate | 48.3% | P43 | P75 | P31 | P64 | ▲ higher |
| Net-to-Gross Ratio | 16.9% | P12 | P5 | P16 | P4 | ▲ higher |
| Expense per Bed | $1.1M | P44 | P56 | P54 | P50 | ▼ lower |
| Medicare Day % | 11.8% | P13 | P6 | P20 | P4 | ▶ neutral |
| Medicaid Day % | 13.1% | P79 | P85 | P78 | P68 | ▶ neutral |
| Commercial Payer % | 75.1% | P80 | P89 | P75 | P91 | ▲ higher |
| Payer Diversity Index | 0.405 | P28 | P44 | P30 | P14 | ▲ higher |
| Total Patient Days | 17,456 | P58 | P89 | P39 | P59 | ▲ higher |
Value Creation Gaps — Path to P75
Metrics where the target trails size-matched P75 peers. Each gap represents quantifiable value creation opportunity. Estimated EBITDA impact assumes linear improvement proportional to revenue.
| Metric | Current | P75 Target | Gap | Percentile | Est. Impact |
|---|---|---|---|---|---|
| Net Patient Revenue | $15.0M | $187.9M | +$172.9M | P6 | ~$1.71B |
| Net Patient Revenue | $15.0M | $126.2M | +$111.1M | P4 | ~$1.10B |
| Revenue per Bed | $152K | $1.6M | +$1.5M | P4 | ~$14.7M |
| Revenue per Bed | $152K | $1.3M | +$1.1M | P4 | ~$11.0M |
| Expense per Bed | $1.1M | $1.6M | -$713K | P50 | ~$7.1M |
| Expense per Bed | $1.1M | $1.7M | -$688K | P54 | ~$6.8M |
| Total Patient Days | 17,456 | 31,098 | +13,642 | P39 | — |
| Total Patient Days | 17,456 | 20,965 | +3,509 | P59 | — |
| Operating Margin | -50.0% | 8.3% | +58.3% | P0 | ~$8.8M |
| Operating Margin | -50.0% | 0.7% | +50.7% | P0 | ~$7.6M |
Top Size-Matched Peers
50–198 beds, ranked by revenue. Click any peer for full profile.
| Hospital | State | Beds | Revenue | Margin | Medicare |
|---|---|---|---|---|---|
| LARNED STATE HOSPITAL (Target) | KS | 99 | $15.0M | -50.0% | 12% |
| MIDWESTERN REGIONAL MEDICAL CE | IL | 73 | $1.38B | 80.5% | 30% |
| ROSWELL PARK CANCER INSTITUTE | NY | 142 | $772.3M | -40.1% | 25% |
| MARSHFIELD MEDICAL CENTER | WI | 194 | $765.7M | -13.0% | 26% |
| CHILDRENS HOSP & RES CNTR OAKL | CA | 155 | $687.9M | -7.1% | 0% |
| DUKE RALEIGH HOSPITAL | NC | 186 | $683.0M | 3.7% | 31% |
| ROUND ROCK HOSPITAL | TX | 165 | $681.4M | 8.7% | 33% |
| MCHS EAU CLAIRE HOSPITAL | WI | 186 | $676.4M | -5.5% | 46% |
| BELLIN MEMORIAL HOSPITAL | WI | 175 | $652.3M | 13.7% | 19% |
| CONTRA COSTA REGIONAL MEDICAL | CA | 124 | $595.0M | -29.2% | 11% |
| JOHN DEMPSEY HOSPITAL | CT | 141 | $590.3M | -24.8% | 27% |