🛡️ Public data only — no PHI permitted on this instance.

HOSP

MIDWESTERN REGIONAL MEDICAL CENTER

CCN 140100|LOC ZION, IL|BEDS 73|NPR $1,383.8M|MARGIN 80.5%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: MIDWESTERN REGIONAL MEDICAL CENTER

/ 100 (B)

+$101.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.38B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

66%

CATALYSTS

▲RCM uplift of $101.9M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,383.8M

Net Patient Revenue

80.5%

Operating Margin

$1,113.5M

Net Income

Licensed Beds

$18,956K

Revenue per Bed

$270.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 1%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 62/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	35%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS