🛡️ Public data only — no PHI permitted on this instance.

HOSP

MARSHFIELD MEDICAL CENTER

CCN 520037|LOC MARSHFIELD, WI|BEDS 194|NPR $765.7M|MARGIN -13.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: MARSHFIELD MEDICAL CENTER

/ 100 (B)

+$56.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$765.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

65%

CATALYSTS

▲RCM uplift of $56.4M (+736bps)

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$765.7M

Net Patient Revenue

-13.0%

Operating Margin

$-99.7M

Net Income

194

Licensed Beds

$3,947K

Revenue per Bed

$865.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 6%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 34/100

Component	Score	Max	%
Market Position	20	35	58%
Financial Health	5	25	18%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS