🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SHEPHERD MEDICAL CENTER

CCN 381325|LOC HERMISTON, OR|BEDS 25|NPR $177.5M|MARGIN 5.3%

SeekingChartis Score

INVESTMENT THESIS

Buy: GOOD SHEPHERD MEDICAL CENTER

/ 100 (B)

+$13.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$177.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $13.1M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$177.5M

Net Patient Revenue

5.3%

Operating Margin

$9.5M

Net Income

Licensed Beds

$7,101K

Revenue per Bed

$168.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 43%■ MEDICAID · 4%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	12	35	34%
Financial Health	14	25	56%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS