Competitive Intelligence — CORNERSTONE BH EL DORADO
CCN 034033 | AZ | 106 beds | Nat'l margin P86 | 12 gaps to P75
🛡️ Public data only — no PHI permitted on this instance.
$17.2M
Net Revenue
13.1%
Margin (P86)
106
Beds
6,123
National Universe
4
Peer Groups
Percentile Rankings — All Metrics
Percentile rank across 4 peer groups. Bar shows position: left = bottom of peers, right = top. Green = favorable direction, red = unfavorable. Direction: ▲ higher is better, ▼ lower is better, ▶ neutral.
Data: CMS HCRIS FY2022 | 6,123 hospitals with complete financials
| Metric | Value | National (n=6,122) | AZ State (n=123) | Size-Matched (n=2,112) | AZ Size-Matched (n=51) | Direction |
|---|---|---|---|---|---|---|
| Net Patient Revenue | $17.2M | P18 | P16 | P7 | P11 | ▲ higher |
| Operating Margin | 13.1% | P86 | P84 | P83 | P80 | ▲ higher |
| Bed Count | 106 | P62 | P61 | P48 | P53 | ▶ neutral |
| Revenue per Bed | $163K | P3 | P4 | P5 | P4 | ▲ higher |
| Occupancy Rate | 69.6% | P71 | P68 | P67 | P67 | ▲ higher |
| Net-to-Gross Ratio | 53.9% | P78 | P83 | P86 | P80 | ▲ higher |
| Expense per Bed | $141K | P1 | P1 | P1 | P2 | ▼ lower |
| Medicare Day % | 4.0% | P5 | P7 | P6 | P12 | ▶ neutral |
| Medicaid Day % | 61.3% | P99 | P96 | P99 | P98 | ▶ neutral |
| Commercial Payer % | 34.7% | P13 | P11 | P5 | P8 | ▲ higher |
| Payer Diversity Index | 0.502 | P67 | P46 | P67 | P51 | ▲ higher |
| Total Patient Days | 18,181 | P59 | P55 | P37 | P39 | ▲ higher |
Value Creation Gaps — Path to P75
Metrics where the target trails size-matched P75 peers. Each gap represents quantifiable value creation opportunity. Estimated EBITDA impact assumes linear improvement proportional to revenue.
| Metric | Current | P75 Target | Gap | Percentile | Est. Impact |
|---|---|---|---|---|---|
| Net Patient Revenue | $17.2M | $200.8M | +$183.5M | P7 | ~$1.95B |
| Net Patient Revenue | $17.2M | $159.5M | +$142.2M | P11 | ~$1.51B |
| Revenue per Bed | $163K | $1.7M | +$1.5M | P5 | ~$15.8M |
| Revenue per Bed | $163K | $1.5M | +$1.3M | P4 | ~$13.8M |
| Total Patient Days | 18,181 | 36,565 | +18,384 | P39 | — |
| Total Patient Days | 18,181 | 33,559 | +15,378 | P37 | — |
| Commercial Payer % | 34.7% | 78.9% | +44.2% | P8 | ~$7.6M |
| Commercial Payer % | 34.7% | 75.2% | +40.5% | P5 | ~$7.0M |
| Payer Diversity Index | 0.502 | 0.589 | +0.086 | P51 | — |
| Occupancy Rate | 69.6% | 76.4% | +6.8% | P67 | ~$1.2M |
Top Size-Matched Peers
53–212 beds, ranked by revenue. Click any peer for full profile.
| Hospital | State | Beds | Revenue | Margin | Medicare |
|---|---|---|---|---|---|
| CORNERSTONE BH EL DORADO (Target) | AZ | 106 | $17.2M | 13.1% | 4% |
| MIDWESTERN REGIONAL MEDICAL CE | IL | 73 | $1.38B | 80.5% | 30% |
| HOSPITAL FOR SPECIAL SURGERY | NY | 200 | $1.12B | -29.3% | 38% |
| ROSWELL PARK CANCER INSTITUTE | NY | 142 | $772.3M | -40.1% | 25% |
| MARSHFIELD MEDICAL CENTER | WI | 194 | $765.7M | -13.0% | 26% |
| ST. JOSEPH MEDICAL CENTER | WA | 208 | $750.0M | 1.9% | 30% |
| CAPITAL HEALTH MED CENTER - HO | NJ | 209 | $746.8M | 0.8% | 20% |
| ALFRED I DUPONT HOSP FOR CHILD | DE | 206 | $694.0M | 17.3% | 0% |
| CHILDRENS HOSP & RES CNTR OAKL | CA | 155 | $687.9M | -7.1% | 0% |
| DUKE RALEIGH HOSPITAL | NC | 186 | $683.0M | 3.7% | 31% |
| ROUND ROCK HOSPITAL | TX | 165 | $681.4M | 8.7% | 33% |