Value Bridge — THEDACARE REGIONAL MEDICAL CENTER -
Current $13M → Target $18M (+$5.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$12.7M
Current EBITDA
$18.2M
Target EBITDA
+$5.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$1.2M
Payer Mix Optimization
$3.0M
Cost to Collect Reduction
$1.0M
Clean Claim Improvement
$0.7M
Volume & Rate Growth
$4.9M
What This Means
The 7-lever model projects a 43% EBITDA uplift from $13M to $18M. The highest-impact lever is Volume & Rate Growth at $2.0M probability-weighted.
IC talking point: "We see $5M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $60M in equity value creation."