Value Bridge — CHARLESTON AREA MEDICAL CENTER INC.
Current $-121M → Target $-92M (+$28.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-120.9M
Current EBITDA
$-92.3M
Target EBITDA
+$28.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.5M
Payer Mix Optimization
$15.5M
Cost to Collect Reduction
$5.2M
Clean Claim Improvement
$3.9M
Volume & Rate Growth
$25.8M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-121M to $-92M. The highest-impact lever is Volume & Rate Growth at $10.3M probability-weighted.
IC talking point: "We see $29M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $314M in equity value creation."