Value Bridge — UNIVERSITY HEALTH SYSTEM
Current $-55M → Target $-31M (+$24.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-54.8M
Current EBITDA
$-30.6M
Target EBITDA
+$24.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$5.5M
Payer Mix Optimization
$13.2M
Cost to Collect Reduction
$4.4M
Clean Claim Improvement
$3.3M
Volume & Rate Growth
$21.9M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-55M to $-31M. The highest-impact lever is Volume & Rate Growth at $8.8M probability-weighted.
IC talking point: "We see $24M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $266M in equity value creation."