Value Bridge — MEMORIAL HERMANN HOSPITAL SYS
Current $156M → Target $203M (+$47.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$155.7M
Current EBITDA
$203.1M
Target EBITDA
+$47.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$10.7M
Payer Mix Optimization
$25.7M
Cost to Collect Reduction
$8.6M
Clean Claim Improvement
$6.4M
Volume & Rate Growth
$42.9M
What This Means
The 7-lever model projects a 30% EBITDA uplift from $156M to $203M. The highest-impact lever is Volume & Rate Growth at $17.2M probability-weighted.
IC talking point: "We see $47M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $521M in equity value creation."