Value Bridge — BAPTIST HEALTH SYSTEM
Current $181M → Target $210M (+$29.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$180.9M
Current EBITDA
$210.0M
Target EBITDA
+$29.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.6M
Payer Mix Optimization
$15.8M
Cost to Collect Reduction
$5.3M
Clean Claim Improvement
$4.0M
Volume & Rate Growth
$26.3M
What This Means
The 7-lever model projects a 16% EBITDA uplift from $181M to $210M. The highest-impact lever is Volume & Rate Growth at $10.5M probability-weighted.
IC talking point: "We see $29M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $320M in equity value creation."