Value Bridge — UNITED REGIONAL HEALTH CARE SYSTEM
Current $14M → Target $23M (+$9.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$14.0M
Current EBITDA
$23.3M
Target EBITDA
+$9.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$2.1M
Payer Mix Optimization
$5.1M
Cost to Collect Reduction
$1.7M
Clean Claim Improvement
$1.3M
Volume & Rate Growth
$8.4M
What This Means
The 7-lever model projects a 67% EBITDA uplift from $14M to $23M. The highest-impact lever is Volume & Rate Growth at $3.4M probability-weighted.
IC talking point: "We see $9M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $103M in equity value creation."