Value Bridge — METHODIST H/C MEMPHIS HOSPT.
Current $-197M → Target $-159M (+$38.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-196.8M
Current EBITDA
$-158.8M
Target EBITDA
+$38.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$8.6M
Payer Mix Optimization
$20.6M
Cost to Collect Reduction
$6.9M
Clean Claim Improvement
$5.2M
Volume & Rate Growth
$34.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-197M to $-159M. The highest-impact lever is Volume & Rate Growth at $13.7M probability-weighted.
IC talking point: "We see $38M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $418M in equity value creation."