🛡️ Public data only — no PHI permitted on this instance.

HOSP

METHODIST H/C MEMPHIS HOSPT.

CCN 440049|LOC MEMPHIS, TN|BEDS 1,314|NPR $1,718.6M|MARGIN -11.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: METHODIST H/C MEMPHIS HOSPT.

/ 100 (C)

+$126.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.72B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $126.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,718.6M

Net Patient Revenue

-11.5%

Operating Margin

$-196.8M

Net Income

1314

Licensed Beds

$1,308K

Revenue per Bed

$1,915.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 13%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 55/100

Component	Score	Max	%
Market Position	31	35	89%
Financial Health	5	25	20%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS