Value Bridge — PRISMA HEALTH RICHLAND HOSPITAL
Current $4M → Target $24M (+$20.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$4.0M
Current EBITDA
$24.2M
Target EBITDA
+$20.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$4.6M
Payer Mix Optimization
$11.0M
Cost to Collect Reduction
$3.7M
Clean Claim Improvement
$2.7M
Volume & Rate Growth
$18.3M
What This Means
The 7-lever model projects a 502% EBITDA uplift from $4M to $24M. The highest-impact lever is Volume & Rate Growth at $7.3M probability-weighted.
IC talking point: "We see $20M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $222M in equity value creation."