Value Bridge — MILTON S. HERSHEY MEDICAL CENTER
Current $-57M → Target $-11M (+$45.9M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-57.1M
Current EBITDA
$-11.2M
Target EBITDA
+$45.9M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$10.4M
Payer Mix Optimization
$24.9M
Cost to Collect Reduction
$8.3M
Clean Claim Improvement
$6.2M
Volume & Rate Growth
$41.5M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-57M to $-11M. The highest-impact lever is Volume & Rate Growth at $16.6M probability-weighted.
IC talking point: "We see $46M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $505M in equity value creation."