Value Bridge — ALLEGHENY GENERAL HOSPITAL
Current $-1M → Target $19M (+$20.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-1.3M
Current EBITDA
$19.0M
Target EBITDA
+$20.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$4.6M
Payer Mix Optimization
$11.0M
Cost to Collect Reduction
$3.7M
Clean Claim Improvement
$2.8M
Volume & Rate Growth
$18.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-1M to $19M. The highest-impact lever is Volume & Rate Growth at $7.4M probability-weighted.
IC talking point: "We see $20M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $224M in equity value creation."