Value Bridge — ST. LUKES HOSPITAL
Current $716M → Target $994M (+$278.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$715.5M
Current EBITDA
$994.2M
Target EBITDA
+$278.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$107.3M
AR Acceleration
$7.4M
Coding Accuracy Uplift
$44.7M
Payer Mix Optimization
$107.3M
Cost to Collect Reduction
$35.8M
Clean Claim Improvement
$26.8M
Volume & Rate Growth
$178.9M
What This Means
The 7-lever model projects a 39% EBITDA uplift from $716M to $994M. The highest-impact lever is Denial Rate Reduction at $75.1M probability-weighted.
IC talking point: "We see $279M in annual EBITDA improvement, primarily from denial rate reduction. At an 11x multiple, this represents $3065M in equity value creation."