Value Bridge — MIAMI VALLEY HOSPITAL
Current $126M → Target $155M (+$28.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$126.3M
Current EBITDA
$154.7M
Target EBITDA
+$28.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.4M
Payer Mix Optimization
$15.4M
Cost to Collect Reduction
$5.1M
Clean Claim Improvement
$3.9M
Volume & Rate Growth
$25.7M
What This Means
The 7-lever model projects a 23% EBITDA uplift from $126M to $155M. The highest-impact lever is Volume & Rate Growth at $10.3M probability-weighted.
IC talking point: "We see $28M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $313M in equity value creation."