Value Bridge — NORTH CAROLINA BAPTIST HOSPITAL
Current $-102M → Target $-54M (+$48.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-102.0M
Current EBITDA
$-53.6M
Target EBITDA
+$48.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$10.9M
Payer Mix Optimization
$26.3M
Cost to Collect Reduction
$8.8M
Clean Claim Improvement
$6.6M
Volume & Rate Growth
$43.8M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-102M to $-54M. The highest-impact lever is Volume & Rate Growth at $17.5M probability-weighted.
IC talking point: "We see $48M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $532M in equity value creation."