Value Bridge — DUKE UNIVERSITY HOSPITAL
Current $-142M → Target $-73M (+$69.8M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-142.4M
Current EBITDA
$-72.6M
Target EBITDA
+$69.8M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$15.8M
Payer Mix Optimization
$37.9M
Cost to Collect Reduction
$12.6M
Clean Claim Improvement
$9.5M
Volume & Rate Growth
$63.1M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-142M to $-73M. The highest-impact lever is Volume & Rate Growth at $25.3M probability-weighted.
IC talking point: "We see $70M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $767M in equity value creation."