Value Bridge — STRONG MEMORIAL HOSPITAL
Current $172M → Target $245M (+$73.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$172.0M
Current EBITDA
$245.3M
Target EBITDA
+$73.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$16.6M
Payer Mix Optimization
$39.8M
Cost to Collect Reduction
$13.3M
Clean Claim Improvement
$9.9M
Volume & Rate Growth
$66.3M
What This Means
The 7-lever model projects a 43% EBITDA uplift from $172M to $245M. The highest-impact lever is Volume & Rate Growth at $26.5M probability-weighted.
IC talking point: "We see $73M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $806M in equity value creation."