Value Bridge — UNIVERSITY HOSPITAL AT SYRACUSE
Current $-229M → Target $-200M (+$29.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-229.5M
Current EBITDA
$-200.1M
Target EBITDA
+$29.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.7M
Payer Mix Optimization
$16.0M
Cost to Collect Reduction
$5.3M
Clean Claim Improvement
$4.0M
Volume & Rate Growth
$26.6M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-229M to $-200M. The highest-impact lever is Volume & Rate Growth at $10.6M probability-weighted.
IC talking point: "We see $29M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $324M in equity value creation."