Value Bridge — LENOX HILL HOSPITAL
Current $-66M → Target $-37M (+$29.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-66.1M
Current EBITDA
$-36.9M
Target EBITDA
+$29.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.6M
Payer Mix Optimization
$15.9M
Cost to Collect Reduction
$5.3M
Clean Claim Improvement
$4.0M
Volume & Rate Growth
$26.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-66M to $-37M. The highest-impact lever is Volume & Rate Growth at $10.6M probability-weighted.
IC talking point: "We see $29M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $321M in equity value creation."