Value Bridge — ROBERT WOOD JOHNSON UNIVERSITY HOSPI
Current $-57M → Target $-26M (+$31.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-56.7M
Current EBITDA
$-25.5M
Target EBITDA
+$31.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.1M
Payer Mix Optimization
$16.9M
Cost to Collect Reduction
$5.6M
Clean Claim Improvement
$4.2M
Volume & Rate Growth
$28.2M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-57M to $-26M. The highest-impact lever is Volume & Rate Growth at $11.3M probability-weighted.
IC talking point: "We see $31M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $343M in equity value creation."