Value Bridge — UNIVERSITY MEDICAL CENTER
Current $-13M → Target $6M (+$18.8M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-13.0M
Current EBITDA
$5.8M
Target EBITDA
+$18.8M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$4.2M
Payer Mix Optimization
$10.2M
Cost to Collect Reduction
$3.4M
Clean Claim Improvement
$2.5M
Volume & Rate Growth
$17.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-13M to $6M. The highest-impact lever is Volume & Rate Growth at $6.8M probability-weighted.
IC talking point: "We see $19M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $206M in equity value creation."