Value Bridge — BARNES-JEWISH HOSPITAL
Current $-47M → Target $6M (+$53.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-47.4M
Current EBITDA
$6.0M
Target EBITDA
+$53.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$12.1M
Payer Mix Optimization
$29.0M
Cost to Collect Reduction
$9.7M
Clean Claim Improvement
$7.3M
Volume & Rate Growth
$48.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-47M to $6M. The highest-impact lever is Volume & Rate Growth at $19.3M probability-weighted.
IC talking point: "We see $53M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $588M in equity value creation."