Value Bridge — UNIVERSITY OF MINNESOTA MEDICAL CTR
Current $-333M → Target $-293M (+$40.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-333.5M
Current EBITDA
$-292.8M
Target EBITDA
+$40.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$9.2M
Payer Mix Optimization
$22.1M
Cost to Collect Reduction
$7.4M
Clean Claim Improvement
$5.5M
Volume & Rate Growth
$36.8M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-333M to $-293M. The highest-impact lever is Volume & Rate Growth at $14.7M probability-weighted.
IC talking point: "We see $41M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $448M in equity value creation."