Value Bridge — MAYO CLNIC HLTH SYS-ALBRT LEA AUSTIN
Current $-45M → Target $-39M (+$6.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-45.1M
Current EBITDA
$-39.0M
Target EBITDA
+$6.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$1.4M
Payer Mix Optimization
$3.3M
Cost to Collect Reduction
$1.1M
Clean Claim Improvement
$0.8M
Volume & Rate Growth
$5.4M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-45M to $-39M. The highest-impact lever is Volume & Rate Growth at $2.2M probability-weighted.
IC talking point: "We see $6M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $66M in equity value creation."