Value Bridge — TRINITY HEALTH GRAND RAPIDS
Current $-30M → Target $-17M (+$13.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-30.1M
Current EBITDA
$-16.8M
Target EBITDA
+$13.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.0M
Payer Mix Optimization
$7.2M
Cost to Collect Reduction
$2.4M
Clean Claim Improvement
$1.8M
Volume & Rate Growth
$12.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-30M to $-17M. The highest-impact lever is Volume & Rate Growth at $4.8M probability-weighted.
IC talking point: "We see $13M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $146M in equity value creation."