🛡️ Public data only — no PHI permitted on this instance.

HOSP

TRINITY HEALTH GRAND RAPIDS

CCN 230059|LOC GRAND RAPIDS, MI|BEDS 271|NPR $601.8M|MARGIN -27.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: TRINITY HEALTH GRAND RAPIDS

/ 100 (C)

+$44.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$601.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $44.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$601.8M

Net Patient Revenue

-27.3%

Operating Margin

$-164.0M

Net Income

271

Licensed Beds

$2,221K

Revenue per Bed

$765.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 6%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 33/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	1	25	3%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS