Value Bridge — ASCENSION ST. VINCENT HOSPITAL
Current $68M → Target $99M (+$31.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$67.7M
Current EBITDA
$98.8M
Target EBITDA
+$31.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.0M
Payer Mix Optimization
$16.9M
Cost to Collect Reduction
$5.6M
Clean Claim Improvement
$4.2M
Volume & Rate Growth
$28.1M
What This Means
The 7-lever model projects a 46% EBITDA uplift from $68M to $99M. The highest-impact lever is Volume & Rate Growth at $11.3M probability-weighted.
IC talking point: "We see $31M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $342M in equity value creation."